Mortgage Calculator | First Addu Dhabbi Bank Institute, UAE

Use our mortgage calculator to find out how much you are eligible to borrow and the breakdown of your monthly payments, before buying property. This tool will help you understand the difference an overpayment on your mortgage could make or how much more you could borrow on your current home loan.

Mortgage Calculator

Just enter you monthly income and expenses for each category and the calculator will do the rest.

The property price is (AED)

AED

I will put down a payment of (AED)

AED

AED 3,500,000

AED 9,985,000

and would like a mortgage period (years) of

Years

1 Year

25 Years

Annual interest rate

%

Representative example

Mortgage amount

AED 6,500,000

Monthly repayment

AED 65,982

Loan Amount	:	AED 6,500,000
Interest Rate	:	6.75 %
No Of Payments	:	144

Payment No
Total Payment
Principal
Interest
Balance
1
AED 65,981.67
AED 29,419.17
AED 36,562.50
AED 6,470,580.83
2
AED 65,981.67
AED 29,584.66
AED 36,397.02
AED 6,440,996.17
3
AED 65,981.67
AED 29,751.07
AED 36,230.60
AED 6,411,245.10
4
AED 65,981.67
AED 29,918.42
AED 36,063.25
AED 6,381,326.67
5
AED 65,981.67
AED 30,086.71
AED 35,894.96
AED 6,351,239.96
6
AED 65,981.67
AED 30,255.95
AED 35,725.72
AED 6,320,984.01
7
AED 65,981.67
AED 30,426.14
AED 35,555.54
AED 6,290,557.87
8
AED 65,981.67
AED 30,597.29
AED 35,384.39
AED 6,259,960.59
9
AED 65,981.67
AED 30,769.40
AED 35,212.28
AED 6,229,191.19
10
AED 65,981.67
AED 30,942.47
AED 35,039.20
AED 6,198,248.71
11
AED 65,981.67
AED 31,116.53
AED 34,865.15
AED 6,167,132.19
12
AED 65,981.67
AED 31,291.56
AED 34,690.12
AED 6,135,840.63
13
AED 65,981.67
AED 31,467.57
AED 34,514.10
AED 6,104,373.06
14
AED 65,981.67
AED 31,644.58
AED 34,337.10
AED 6,072,728.49
15
AED 65,981.67
AED 31,822.58
AED 34,159.10
AED 6,040,905.91
16
AED 65,981.67
AED 32,001.58
AED 33,980.10
AED 6,008,904.33
17
AED 65,981.67
AED 32,181.59
AED 33,800.09
AED 5,976,722.74
18
AED 65,981.67
AED 32,362.61
AED 33,619.07
AED 5,944,360.13
19
AED 65,981.67
AED 32,544.65
AED 33,437.03
AED 5,911,815.48
20
AED 65,981.67
AED 32,727.71
AED 33,253.96
AED 5,879,087.77
21
AED 65,981.67
AED 32,911.81
AED 33,069.87
AED 5,846,175.96
22
AED 65,981.67
AED 33,096.94
AED 32,884.74
AED 5,813,079.03
23
AED 65,981.67
AED 33,283.11
AED 32,698.57
AED 5,779,795.92
24
AED 65,981.67
AED 33,470.32
AED 32,511.35
AED 5,746,325.60
25
AED 65,981.67
AED 33,658.59
AED 32,323.08
AED 5,712,667.01
26
AED 65,981.67
AED 33,847.92
AED 32,133.75
AED 5,678,819.08
27
AED 65,981.67
AED 34,038.32
AED 31,943.36
AED 5,644,780.77
28
AED 65,981.67
AED 34,229.78
AED 31,751.89
AED 5,610,550.98
29
AED 65,981.67
AED 34,422.33
AED 31,559.35
AED 5,576,128.66
30
AED 65,981.67
AED 34,615.95
AED 31,365.72
AED 5,541,512.71
31
AED 65,981.67
AED 34,810.67
AED 31,171.01
AED 5,506,702.04
32
AED 65,981.67
AED 35,006.48
AED 30,975.20
AED 5,471,695.56
33
AED 65,981.67
AED 35,203.39
AED 30,778.29
AED 5,436,492.18
34
AED 65,981.67
AED 35,401.41
AED 30,580.27
AED 5,401,090.77
35
AED 65,981.67
AED 35,600.54
AED 30,381.14
AED 5,365,490.23
36
AED 65,981.67
AED 35,800.79
AED 30,180.88
AED 5,329,689.44
37
AED 65,981.67
AED 36,002.17
AED 29,979.50
AED 5,293,687.27
38
AED 65,981.67
AED 36,204.68
AED 29,776.99
AED 5,257,482.58
39
AED 65,981.67
AED 36,408.34
AED 29,573.34
AED 5,221,074.25
40
AED 65,981.67
AED 36,613.13
AED 29,368.54
AED 5,184,461.12
41
AED 65,981.67
AED 36,819.08
AED 29,162.59
AED 5,147,642.04
42
AED 65,981.67
AED 37,026.19
AED 28,955.49
AED 5,110,615.85
43
AED 65,981.67
AED 37,234.46
AED 28,747.21
AED 5,073,381.39
44
AED 65,981.67
AED 37,443.90
AED 28,537.77
AED 5,035,937.48
45
AED 65,981.67
AED 37,654.53
AED 28,327.15
AED 4,998,282.96
46
AED 65,981.67
AED 37,866.33
AED 28,115.34
AED 4,960,416.62
47
AED 65,981.67
AED 38,079.33
AED 27,902.34
AED 4,922,337.29
48
AED 65,981.67
AED 38,293.53
AED 27,688.15
AED 4,884,043.76
49
AED 65,981.67
AED 38,508.93
AED 27,472.75
AED 4,845,534.83
50
AED 65,981.67
AED 38,725.54
AED 27,256.13
AED 4,806,809.29
51
AED 65,981.67
AED 38,943.37
AED 27,038.30
AED 4,767,865.92
52
AED 65,981.67
AED 39,162.43
AED 26,819.25
AED 4,728,703.49
53
AED 65,981.67
AED 39,382.72
AED 26,598.96
AED 4,689,320.77
54
AED 65,981.67
AED 39,604.25
AED 26,377.43
AED 4,649,716.53
55
AED 65,981.67
AED 39,827.02
AED 26,154.66
AED 4,609,889.51
56
AED 65,981.67
AED 40,051.05
AED 25,930.63
AED 4,569,838.46
57
AED 65,981.67
AED 40,276.33
AED 25,705.34
AED 4,529,562.13
58
AED 65,981.67
AED 40,502.89
AED 25,478.79
AED 4,489,059.24
59
AED 65,981.67
AED 40,730.72
AED 25,250.96
AED 4,448,328.52
60
AED 65,981.67
AED 40,959.83
AED 25,021.85
AED 4,407,368.70
61
AED 65,981.67
AED 41,190.23
AED 24,791.45
AED 4,366,178.47
62
AED 65,981.67
AED 41,421.92
AED 24,559.75
AED 4,324,756.55
63
AED 65,981.67
AED 41,654.92
AED 24,326.76
AED 4,283,101.63
64
AED 65,981.67
AED 41,889.23
AED 24,092.45
AED 4,241,212.40
65
AED 65,981.67
AED 42,124.86
AED 23,856.82
AED 4,199,087.55
66
AED 65,981.67
AED 42,361.81
AED 23,619.87
AED 4,156,725.74
67
AED 65,981.67
AED 42,600.09
AED 23,381.58
AED 4,114,125.65
68
AED 65,981.67
AED 42,839.72
AED 23,141.96
AED 4,071,285.93
69
AED 65,981.67
AED 43,080.69
AED 22,900.98
AED 4,028,205.24
70
AED 65,981.67
AED 43,323.02
AED 22,658.65
AED 3,984,882.22
71
AED 65,981.67
AED 43,566.71
AED 22,414.96
AED 3,941,315.51
72
AED 65,981.67
AED 43,811.78
AED 22,169.90
AED 3,897,503.73
73
AED 65,981.67
AED 44,058.22
AED 21,923.46
AED 3,853,445.51
74
AED 65,981.67
AED 44,306.04
AED 21,675.63
AED 3,809,139.47
75
AED 65,981.67
AED 44,555.27
AED 21,426.41
AED 3,764,584.20
76
AED 65,981.67
AED 44,805.89
AED 21,175.79
AED 3,719,778.32
77
AED 65,981.67
AED 45,057.92
AED 20,923.75
AED 3,674,720.39
78
AED 65,981.67
AED 45,311.37
AED 20,670.30
AED 3,629,409.02
79
AED 65,981.67
AED 45,566.25
AED 20,415.43
AED 3,583,842.77
80
AED 65,981.67
AED 45,822.56
AED 20,159.12
AED 3,538,020.21
81
AED 65,981.67
AED 46,080.31
AED 19,901.36
AED 3,491,939.90
82
AED 65,981.67
AED 46,339.51
AED 19,642.16
AED 3,445,600.39
83
AED 65,981.67
AED 46,600.17
AED 19,381.50
AED 3,399,000.22
84
AED 65,981.67
AED 46,862.30
AED 19,119.38
AED 3,352,137.92
85
AED 65,981.67
AED 47,125.90
AED 18,855.78
AED 3,305,012.02
86
AED 65,981.67
AED 47,390.98
AED 18,590.69
AED 3,257,621.04
87
AED 65,981.67
AED 47,657.56
AED 18,324.12
AED 3,209,963.48
88
AED 65,981.67
AED 47,925.63
AED 18,056.04
AED 3,162,037.85
89
AED 65,981.67
AED 48,195.21
AED 17,786.46
AED 3,113,842.64
90
AED 65,981.67
AED 48,466.31
AED 17,515.36
AED 3,065,376.33
91
AED 65,981.67
AED 48,738.93
AED 17,242.74
AED 3,016,637.40
92
AED 65,981.67
AED 49,013.09
AED 16,968.59
AED 2,967,624.31
93
AED 65,981.67
AED 49,288.79
AED 16,692.89
AED 2,918,335.52
94
AED 65,981.67
AED 49,566.04
AED 16,415.64
AED 2,868,769.48
95
AED 65,981.67
AED 49,844.85
AED 16,136.83
AED 2,818,924.63
96
AED 65,981.67
AED 50,125.22
AED 15,856.45
AED 2,768,799.41
97
AED 65,981.67
AED 50,407.18
AED 15,574.50
AED 2,718,392.23
98
AED 65,981.67
AED 50,690.72
AED 15,290.96
AED 2,667,701.51
99
AED 65,981.67
AED 50,975.85
AED 15,005.82
AED 2,616,725.66
100
AED 65,981.67
AED 51,262.59
AED 14,719.08
AED 2,565,463.07
101
AED 65,981.67
AED 51,550.95
AED 14,430.73
AED 2,513,912.12
102
AED 65,981.67
AED 51,840.92
AED 14,140.76
AED 2,462,071.20
103
AED 65,981.67
AED 52,132.52
AED 13,849.15
AED 2,409,938.68
104
AED 65,981.67
AED 52,425.77
AED 13,555.91
AED 2,357,512.91
105
AED 65,981.67
AED 52,720.66
AED 13,261.01
AED 2,304,792.24
106
AED 65,981.67
AED 53,017.22
AED 12,964.46
AED 2,251,775.02
107
AED 65,981.67
AED 53,315.44
AED 12,666.23
AED 2,198,459.58
108
AED 65,981.67
AED 53,615.34
AED 12,366.34
AED 2,144,844.24
109
AED 65,981.67
AED 53,916.93
AED 12,064.75
AED 2,090,927.32
110
AED 65,981.67
AED 54,220.21
AED 11,761.47
AED 2,036,707.11
111
AED 65,981.67
AED 54,525.20
AED 11,456.48
AED 1,982,181.91
112
AED 65,981.67
AED 54,831.90
AED 11,149.77
AED 1,927,350.01
113
AED 65,981.67
AED 55,140.33
AED 10,841.34
AED 1,872,209.68
114
AED 65,981.67
AED 55,450.50
AED 10,531.18
AED 1,816,759.18
115
AED 65,981.67
AED 55,762.40
AED 10,219.27
AED 1,760,996.78
116
AED 65,981.67
AED 56,076.07
AED 9,905.61
AED 1,704,920.71
117
AED 65,981.67
AED 56,391.50
AED 9,590.18
AED 1,648,529.22
118
AED 65,981.67
AED 56,708.70
AED 9,272.98
AED 1,591,820.52
119
AED 65,981.67
AED 57,027.68
AED 8,953.99
AED 1,534,792.83
120
AED 65,981.67
AED 57,348.47
AED 8,633.21
AED 1,477,444.37
121
AED 65,981.67
AED 57,671.05
AED 8,310.62
AED 1,419,773.32
122
AED 65,981.67
AED 57,995.45
AED 7,986.22
AED 1,361,777.87
123
AED 65,981.67
AED 58,321.67
AED 7,660.00
AED 1,303,456.19
124
AED 65,981.67
AED 58,649.73
AED 7,331.94
AED 1,244,806.46
125
AED 65,981.67
AED 58,979.64
AED 7,002.04
AED 1,185,826.82
126
AED 65,981.67
AED 59,311.40
AED 6,670.28
AED 1,126,515.42
127
AED 65,981.67
AED 59,645.03
AED 6,336.65
AED 1,066,870.40
128
AED 65,981.67
AED 59,980.53
AED 6,001.15
AED 1,006,889.87
129
AED 65,981.67
AED 60,317.92
AED 5,663.76
AED 946,571.95
130
AED 65,981.67
AED 60,657.21
AED 5,324.47
AED 885,914.74
131
AED 65,981.67
AED 60,998.40
AED 4,983.27
AED 824,916.34
132
AED 65,981.67
AED 61,341.52
AED 4,640.15
AED 763,574.82
133
AED 65,981.67
AED 61,686.57
AED 4,295.11
AED 701,888.25
134
AED 65,981.67
AED 62,033.55
AED 3,948.12
AED 639,854.70
135
AED 65,981.67
AED 62,382.49
AED 3,599.18
AED 577,472.20
136
AED 65,981.67
AED 62,733.39
AED 3,248.28
AED 514,738.81
137
AED 65,981.67
AED 63,086.27
AED 2,895.41
AED 451,652.54
138
AED 65,981.67
AED 63,441.13
AED 2,540.55
AED 388,211.41
139
AED 65,981.67
AED 63,797.99
AED 2,183.69
AED 324,413.43
140
AED 65,981.67
AED 64,156.85
AED 1,824.83
AED 260,256.58
141
AED 65,981.67
AED 64,517.73
AED 1,463.94
AED 195,738.85
142
AED 65,981.67
AED 64,880.64
AED 1,101.03
AED 130,858.20
143
AED 65,981.67
AED 65,245.60
AED 736.08
AED 65,612.60
144
AED 65,981.67
AED 65,612.60
AED 369.07
AED 0.00

Are you a UAE Resident?

You can calculate your monthly payments using our Home Loan for Residences & Investments’ Mortgage Calculator.

Start calculating

Find a mortgage that's right for you

FAB Green Mortgage

Switch to sustainable with our green mortgage.

Home Loans for Non-UAE Residents

Buying an investment property in the UAE as a non-resident is easy with FAB.

Home Loan for Residences and Investments in UAE

Introducing our best mortgage rate yet.

Loans for Small Buildings

Get finance for completed residential buildings.

National Housing Loan

Helping UAE nationals to buy their dream homes.

Can't find what you are looking for?

We are currently experiencing higher call volumes than usual. We encourage you to use the FAB Mobile application and check our Frequently Asked Questions (FAQs) page.

Customer Service

600525500

International

+971(2)6811511

Ratibi Service

600522298

International

+971(2)4996279